You are hereGem Rental Properties LLC. How I will make my next million $ / Our second purchase 6-18-10
Our second purchase 6-18-10
Our second purchase is a new single family home, purchased at a cost of $36,000. ($39,109.75 after settlement cost) The home is located in a rural area, on a dirt road, south of San Antonio, Texas. Three bedroom one bath
Lot size 60' x 130'
1,056 square feet.
No garage
This is a bank owned repo (REO), we paid 15% down plus closing cost. We anticipate on spending about $5,000 on fix up. The house will be rented at $650 a month or sold on a rent to own.
Here are the numbers:
Purchase price $36,000
Loan origination $1,259.00
Credit report $15.00
Flood certification $14.00
Interest escrow $65.75*
Insurance $351.00*
Escrow deposit $393.04*
Title policy $480.00
recording fees $122.00
Total settlement at closing $3,109.75
Total price $39,109.75
-
These are actual deductible expenses not cost basis.
Improvements planned: Gravel base drive way extension, chain link fence, touch ups, Stove.
Estimated total cost after improvements $44,000.00
Payments: $334.86
Principal and interest $257.39
Escrow $77.47
Total $334.86
Five year balloon note
Rent: $650.00 Rented August 1st 2010
Annual income $7,800.00
Payments $4018.32
Potential cash flow $3,782.00
Profit as a percent of cash invested 37% ($3,782 divided by $10,000)
Annual profit as a percent of total investment 17% ($7,800 divided by $44,000)
Note: we are offering this house on a rent to own basis. $75,000 easy qualifying, 12% interest. Tenet did not take the rent to own opetion
So how do you find great deals? Look! they are out there, in every price range, and you should always be looking. Talk to realtors, go to investment clubs, pass out cards, talk to everyone, check the real estate web sites, Drive the side streets. Take the back roads home. Google bank owned real estate (REO's). Etc, etc, etc.
You make your own luck, or said another way, good luck comes to those who seek it out.
Here is the link to Gem Rental Property's first purchase.
http://www.towardswealth.com/node/258
The rich get richer because they are working at it.
Update: 6-21-2010 we have had the for rent / for sale sign up five days, we have had 7 calls so far.
8-1-2010 The house was rented to a school teacher for $650 a month. $600 deposit. We had more interest from potential renters on this out of the way house then any other we have ever owned. The keys where, new house, three bedroom and only $650 a month.
Recent blog posts
- It is a great time to get richer.
- Six things small business people do that hurts their business.
- Why Real Estate is still a good investment.
- Self directed Roth IRA
- Contour Property ready for re-hab
- Added some after pictures
- The articles on the left
- Participating lending program.
- Evaluation work sheet
- New Years Resolutions
Recent comments
- Mortgage problems are
1 year 18 weeks ago - When we talked about money,
1 year 29 weeks ago - Auctions held for charities
1 year 30 weeks ago - answer this post
1 year 37 weeks ago - The business
1 year 43 weeks ago - what you would like to see in format
1 year 48 weeks ago - There are many types of
2 years 16 weeks ago - Storage space
2 years 31 weeks ago - Storage space
2 years 31 weeks ago - update
2 years 37 weeks ago